| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 357 M$ | 460 M$ | 625 M$ | 696 M$ |
| Dépenses totales | 264 M$ (74.0%) | 347 M$ (75.5%) | 461 M$ (73.7%) | 511 M$ (73.3%) |
| EBITDA | 101 M$ (28.4%) | 125 M$ (27.3%) | 187 M$ (30.0%) | 298 M$ (42.8%) |
| EBIT | 90 M$ (25.3%) | 112 M$ (24.5%) | 168 M$ (26.9%) | 272 M$ (39.2%) |
| Résultat net | 52 M$ (14.8%) | 70 M$ (15.3%) | 108 M$ (17.4%) | 174 M$ (25.0%) |