| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 5 776 M$ | 6 478 M$ | 7 853 M$ | 10 667 M$ |
| Dépenses totales | 5 029 M$ (87.1%) | 5 537 M$ (85.5%) | 6 707 M$ (85.4%) | 10 311 M$ (96.7%) |
| EBITDA | 2 039 M$ (35.3%) | 2 401 M$ (37.1%) | 2 778 M$ (35.4%) | 2 310 M$ (21.7%) |
| EBIT | 702 M$ (12.2%) | 957 M$ (14.8%) | 1 098 M$ (14.0%) | 171 M$ (1.6%) |
| Résultat net | 141 M$ (2.4%) | 340 M$ (5.2%) | 951 M$ (12.1%) | 936 M$ (8.8%) |