| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 4 700 M$ | 4 870 M$ | 5 021 M$ | 5 193 M$ | 5 503 M$ |
| Dépenses totales | 3 659 M$ (77.9%) | 3 758 M$ (77.2%) | 3 881 M$ (77.3%) | 3 985 M$ (76.7%) | 4 226 M$ (76.8%) |
| EBITDA | 1 153 M$ (24.5%) | 1 203 M$ (24.7%) | 1 213 M$ (24.2%) | 1 277 M$ (24.6%) | 1 347 M$ (24.5%) |
| EBIT | 1 047 M$ (22.3%) | 1 113 M$ (22.9%) | 1 126 M$ (22.4%) | 1 199 M$ (23.1%) | 1 269 M$ (23.1%) |
| Résultat net | 861 M$ (18.3%) | 845 M$ (17.4%) | 839 M$ (16.7%) | 833 M$ (16.0%) | 940 M$ (17.1%) |