| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 399 M$ | 405 M$ | 359 M$ | 452 M$ |
| Dépenses totales | 365 M$ (91.6%) | 353 M$ (87.3%) | 340 M$ (94.9%) | 370 M$ (81.9%) |
| EBITDA | 47 M$ (11.9%) | 68 M$ (16.9%) | 36 M$ (10.3%) | 102 M$ (22.7%) |
| EBIT | 33 M$ (8.4%) | 51 M$ (12.7%) | 18 M$ (5.1%) | 81 M$ (18.1%) |
| Résultat net | 25 M$ (6.4%) | 53 M$ (13.2%) | 6 M$ (1.7%) | 118 M$ (26.2%) |