| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 31 877 M$ | 37 281 M$ | 43 978 M$ | 52 017 M$ |
| Dépenses totales | 33 709 M$ (105.7%) | 36 171 M$ (97.0%) | 41 179 M$ (93.6%) | 46 452 M$ (89.3%) |
| EBITDA | -7 914 M$ (-24.8%) | 3 777 M$ (10.1%) | 5 385 M$ (12.2%) | 6 987 M$ (13.4%) |
| EBIT | -8 861 M$ (-27.8%) | 2 954 M$ (7.9%) | 4 648 M$ (10.6%) | 6 240 M$ (12.0%) |
| Résultat net | -9 141 M$ (-28.7%) | 1 887 M$ (5.1%) | 9 856 M$ (22.4%) | 10 053 M$ (19.3%) |