| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 1 592 M$ | 1 850 M$ | 1 951 M$ | 2 137 M$ | 2 332 M$ |
| Dépenses totales | 1 411 M$ (88.6%) | 1 635 M$ (88.4%) | 1 733 M$ (88.8%) | 1 838 M$ (86.0%) | 1 974 M$ (84.7%) |
| EBITDA | 328 M$ (20.6%) | 388 M$ (21.0%) | 392 M$ (20.1%) | 466 M$ (21.8%) | 543 M$ (23.3%) |
| EBIT | 182 M$ (11.4%) | 215 M$ (11.7%) | 221 M$ (11.4%) | 314 M$ (14.7%) | 395 M$ (16.9%) |
| Résultat net | 161 M$ (10.1%) | 164 M$ (8.9%) | 165 M$ (8.5%) | 263 M$ (12.3%) | 315 M$ (13.5%) |