| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 2 841 M$ | 3 826 M$ | 4 153 M$ | 4 458 M$ | 5 067 M$ |
| Dépenses totales | 3 757 M$ (132.2%) | 4 857 M$ (126.9%) | 4 544 M$ (109.4%) | 4 498 M$ (100.9%) | 4 892 M$ (96.6%) |
| EBITDA | -657 M$ (-23.1%) | -751 M$ (-19.6%) | -105 M$ (-2.5%) | 165 M$ (3.7%) | 370 M$ (7.3%) |
| EBIT | -915 M$ (-32.2%) | -1 030 M$ (-26.9%) | -390 M$ (-9.4%) | -40 M$ (-0.9%) | 174 M$ (3.4%) |
| Résultat net | -949 M$ (-33.4%) | -1 256 M$ (-32.8%) | -1 015 M$ (-24.4%) | -109 M$ (-2.5%) | 33 M$ (0.7%) |