| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 1 577 M$ | 1 946 M$ | 2 444 M$ | 2 896 M$ |
| Dépenses totales | 1 464 M$ (92.8%) | 1 745 M$ (89.7%) | 2 017 M$ (82.5%) | 2 306 M$ (79.7%) |
| EBITDA | 168 M$ (10.7%) | 280 M$ (14.4%) | 514 M$ (21.1%) | 705 M$ (24.3%) |
| EBIT | 113 M$ (7.2%) | 200 M$ (10.3%) | 427 M$ (17.5%) | 589 M$ (20.3%) |
| Résultat net | 53 M$ (3.4%) | 178 M$ (9.2%) | 393 M$ (16.1%) | 443 M$ (15.3%) |