| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 450 M$ | 667 M$ | 631 M$ | 705 M$ | 798 M$ |
| Dépenses totales | 88 M$ (19.6%) | 105 M$ (15.7%) | 145 M$ (23.0%) | 166 M$ (23.6%) | 206 M$ (25.8%) |
| EBITDA | 378 M$ (84.0%) | 577 M$ (86.6%) | 500 M$ (79.3%) | 564 M$ (79.9%) | 673 M$ (84.4%) |
| EBIT | 362 M$ (80.4%) | 562 M$ (84.3%) | 486 M$ (77.0%) | 539 M$ (76.4%) | 611 M$ (76.6%) |
| Résultat net | 269 M$ (59.9%) | 446 M$ (66.9%) | 405 M$ (64.2%) | 453 M$ (64.3%) | 481 M$ (60.3%) |