| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 1 140 M$ | 3 224 M$ | 4 884 M$ | 4 735 M$ |
| Dépenses totales | 595 M$ (52.3%) | 2 827 M$ (87.7%) | 4 853 M$ (99.4%) | 3 900 M$ (82.4%) |
| EBITDA | 603 M$ (52.9%) | 645 M$ (20.0%) | 511 M$ (10.5%) | 1 320 M$ (27.9%) |
| EBIT | 543 M$ (47.6%) | 396 M$ (12.3%) | 25 M$ (0.5%) | 809 M$ (17.1%) |
| Résultat net | 387 M$ (34.0%) | 223 M$ (6.9%) | 9 M$ (0.2%) | 195 M$ (4.1%) |