| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 1 460 M$ | 1 741 M$ | 1 983 M$ | 2 265 M$ |
| Dépenses totales | 1 396 M$ (95.6%) | 1 518 M$ (87.2%) | 1 672 M$ (84.3%) | 1 912 M$ (84.5%) |
| EBITDA | 82 M$ (5.7%) | 276 M$ (15.9%) | 392 M$ (19.8%) | 484 M$ (21.4%) |
| EBIT | 36 M$ (2.5%) | 213 M$ (12.3%) | 301 M$ (15.2%) | 362 M$ (16.0%) |
| Résultat net | 0 M$ (0.0%) | 89 M$ (5.2%) | 200 M$ (10.1%) | 244 M$ (10.8%) |