| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 1 003 M$ | 1 049 M$ | 1 100 M$ | 1 163 M$ |
| Dépenses totales | 755 M$ (75.3%) | 772 M$ (73.6%) | 802 M$ (73.0%) | 801 M$ (68.9%) |
| EBITDA | -17 M$ (-1.7%) | 406 M$ (38.8%) | 442 M$ (40.2%) | 439 M$ (37.8%) |
| EBIT | -162 M$ (-16.2%) | 248 M$ (23.7%) | 278 M$ (25.3%) | 303 M$ (26.1%) |
| Résultat net | -233 M$ (-23.3%) | 51 M$ (4.9%) | 44 M$ (4.0%) | 77 M$ (6.7%) |