| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 1 918 M$ | 1 991 M$ | 1 919 M$ | 2 125 M$ | 2 297 M$ |
| Dépenses totales | 1 364 M$ (71.2%) | 1 515 M$ (76.1%) | 1 495 M$ (77.9%) | 1 573 M$ (74.0%) | 1 670 M$ (72.7%) |
| EBITDA | 786 M$ (41.0%) | 697 M$ (35.1%) | 669 M$ (34.9%) | 822 M$ (38.7%) | 994 M$ (43.3%) |
| EBIT | 694 M$ (36.2%) | 610 M$ (30.6%) | 595 M$ (31.0%) | 747 M$ (35.2%) | 916 M$ (39.9%) |
| Résultat net | 546 M$ (28.5%) | 475 M$ (23.9%) | 462 M$ (24.1%) | 581 M$ (27.3%) | 715 M$ (31.1%) |