| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 4 150 M$ | 4 563 M$ | 5 237 M$ | 6 062 M$ |
| Dépenses totales | 3 886 M$ (93.6%) | 4 224 M$ (92.6%) | 4 832 M$ (92.3%) | 5 511 M$ (90.9%) |
| EBITDA | 460 M$ (11.1%) | 511 M$ (11.2%) | 551 M$ (10.5%) | 744 M$ (12.3%) |
| EBIT | 264 M$ (6.4%) | 314 M$ (6.9%) | 364 M$ (7.0%) | 551 M$ (9.1%) |
| Résultat net | -21 M$ (-0.5%) | -35 M$ (-0.8%) | 10 M$ (0.2%) | 277 M$ (4.6%) |