| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 5 217 M$ | 6 250 M$ | 6 033 M$ | 5 934 M$ |
| Dépenses totales | 4 526 M$ (86.8%) | 5 728 M$ (91.6%) | 5 395 M$ (89.4%) | 5 249 M$ (88.5%) |
| EBITDA | 1 008 M$ (19.3%) | 922 M$ (14.8%) | 1 159 M$ (19.2%) | 1 202 M$ (20.3%) |
| EBIT | 701 M$ (13.4%) | 429 M$ (6.9%) | 647 M$ (10.7%) | 701 M$ (11.8%) |
| Résultat net | 488 M$ (9.4%) | -57 M$ (-0.9%) | 196 M$ (3.3%) | 279 M$ (4.7%) |