| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 454 M$ | 461 M$ | 556 M$ | 707 M$ |
| Dépenses totales | 374 M$ (82.4%) | 369 M$ (80.2%) | 377 M$ (67.8%) | 447 M$ (63.2%) |
| EBITDA | 41 M$ (9.1%) | 237 M$ (51.4%) | 244 M$ (43.9%) | 325 M$ (46.0%) |
| EBIT | -5 M$ (-1.3%) | 188 M$ (40.9%) | 201 M$ (36.2%) | 283 M$ (40.0%) |
| Résultat net | -14 M$ (-3.1%) | 333 M$ (72.4%) | 179 M$ (32.3%) | 230 M$ (32.6%) |