| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 489 M$ | 554 M$ | 607 M$ | 669 M$ |
| Dépenses totales | 359 M$ (73.3%) | 391 M$ (70.6%) | 420 M$ (69.2%) | 447 M$ (66.8%) |
| EBITDA | 165 M$ (33.7%) | 190 M$ (34.3%) | 205 M$ (33.9%) | 236 M$ (35.3%) |
| EBIT | 130 M$ (26.7%) | 163 M$ (29.4%) | 187 M$ (30.8%) | 221 M$ (33.2%) |
| Résultat net | 107 M$ (22.1%) | 151 M$ (27.3%) | 173 M$ (28.6%) | 198 M$ (29.6%) |