| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 1 905 M$ | 2 225 M$ | 2 865 M$ | 4 475 M$ |
| Dépenses totales | 2 067 M$ (108.5%) | 2 105 M$ (94.6%) | 2 555 M$ (89.2%) | 3 061 M$ (68.4%) |
| EBITDA | -138 M$ (-7.3%) | 153 M$ (6.9%) | 341 M$ (11.9%) | 1 440 M$ (32.2%) |
| EBIT | -161 M$ (-8.5%) | 119 M$ (5.4%) | 310 M$ (10.8%) | 1 414 M$ (31.6%) |
| Résultat net | -373 M$ (-19.6%) | 209 M$ (9.4%) | 462 M$ (16.1%) | 1 625 M$ (36.3%) |