| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 2 802 M$ | 3 055 M$ | 3 646 M$ | 4 221 M$ |
| Dépenses totales | 2 904 M$ (103.6%) | 3 180 M$ (104.1%) | 3 466 M$ (95.1%) | 3 901 M$ (92.4%) |
| EBITDA | -55 M$ (-2.0%) | -104 M$ (-3.4%) | 201 M$ (5.5%) | 345 M$ (8.2%) |
| EBIT | -101 M$ (-3.6%) | -125 M$ (-4.1%) | 179 M$ (4.9%) | 319 M$ (7.6%) |
| Résultat net | -96 M$ (-3.4%) | -35 M$ (-1.2%) | 1 862 M$ (51.1%) | 416 M$ (9.9%) |