| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 847 M$ | 1 058 M$ | 1 194 M$ | 1 403 M$ |
| Dépenses totales | 841 M$ (99.3%) | 966 M$ (91.3%) | 1 108 M$ (92.8%) | 1 214 M$ (86.5%) |
| EBITDA | 29 M$ (3.5%) | 108 M$ (10.3%) | 45 M$ (3.8%) | 223 M$ (16.0%) |
| EBIT | 5 M$ (0.7%) | 81 M$ (7.7%) | 22 M$ (1.9%) | 206 M$ (14.7%) |
| Résultat net | -2 M$ (-0.2%) | 90 M$ (8.6%) | 14 M$ (1.2%) | 177 M$ (12.7%) |