| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 1 211 M$ | 1 317 M$ | 1 432 M$ | 1 497 M$ | 1 745 M$ |
| Dépenses totales | 1 306 M$ (107.8%) | 1 405 M$ (106.7%) | 1 329 M$ (92.8%) | 1 336 M$ (89.3%) | 1 461 M$ (83.7%) |
| EBITDA | -95 M$ (-7.9%) | -119 M$ (-9.1%) | 136 M$ (9.6%) | 184 M$ (12.3%) | 307 M$ (17.6%) |
| EBIT | -124 M$ (-10.2%) | -154 M$ (-11.7%) | 102 M$ (7.1%) | 149 M$ (10.0%) | 281 M$ (16.1%) |
| Résultat net | -63 M$ (-5.2%) | -345 M$ (-26.2%) | 67 M$ (4.7%) | 99 M$ (6.6%) | 393 M$ (22.5%) |