| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 734 M$ | 829 M$ | 879 M$ | 989 M$ |
| Dépenses totales | 547 M$ (74.6%) | 659 M$ (79.5%) | 701 M$ (79.8%) | 806 M$ (81.5%) |
| EBITDA | 382 M$ (52.1%) | 462 M$ (55.8%) | 512 M$ (58.2%) | 539 M$ (54.5%) |
| EBIT | 183 M$ (25.0%) | 237 M$ (28.7%) | 249 M$ (28.4%) | 247 M$ (25.0%) |
| Résultat net | 65 M$ (9.0%) | 124 M$ (15.0%) | 123 M$ (14.1%) | 123 M$ (12.5%) |