| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 14 289 M$ | 14 289 M$ | 14 692 M$ | 15 689 M$ | 17 271 M$ |
| Dépenses totales | 12 091 M$ (84.6%) | 12 205 M$ (85.4%) | 12 587 M$ (85.7%) | 13 414 M$ (85.5%) | 16 827 M$ (97.4%) |
| EBITDA | 2 403 M$ (16.8%) | 2 365 M$ (16.6%) | 2 419 M$ (16.5%) | 2 614 M$ (16.7%) | 818 M$ (4.7%) |
| EBIT | 2 191 M$ (15.3%) | 2 145 M$ (15.0%) | 2 208 M$ (15.0%) | 2 372 M$ (15.1%) | 541 M$ (3.1%) |
| Résultat net | 1 395 M$ (9.8%) | 1 316 M$ (9.2%) | 1 391 M$ (9.5%) | 1 480 M$ (9.4%) | -54 M$ (-0.3%) |