| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 13 127 M$ | 16 164 M$ | 17 240 M$ | 17 537 M$ |
| Dépenses totales | 14 840 M$ (113.1%) | 14 580 M$ (90.2%) | 15 570 M$ (90.3%) | 16 199 M$ (92.4%) |
| EBITDA | 4 980 M$ (37.9%) | 2 747 M$ (17.0%) | 2 391 M$ (13.9%) | 1 717 M$ (9.8%) |
| EBIT | 1 498 M$ (11.4%) | 1 933 M$ (12.0%) | 1 560 M$ (9.1%) | 699 M$ (4.0%) |
| Résultat net | 1 473 M$ (11.2%) | 1 142 M$ (7.1%) | 746 M$ (4.3%) | 205 M$ (1.2%) |