| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 23 222 M$ | 23 182 M$ | 25 495 M$ | 25 920 M$ | 26 885 M$ |
| Dépenses totales | 13 350 M$ (57.5%) | 12 837 M$ (55.4%) | 13 748 M$ (53.9%) | 14 069 M$ (54.3%) | 14 491 M$ (53.9%) |
| EBITDA | 12 181 M$ (52.5%) | 10 903 M$ (47.0%) | 13 861 M$ (54.4%) | 13 948 M$ (53.8%) | 14 678 M$ (54.6%) |
| EBIT | 10 313 M$ (44.4%) | 9 032 M$ (39.0%) | 11 883 M$ (46.6%) | 11 851 M$ (45.7%) | 12 479 M$ (46.4%) |
| Résultat net | 7 545 M$ (32.5%) | 6 177 M$ (26.6%) | 8 469 M$ (33.2%) | 8 223 M$ (31.7%) | 8 563 M$ (31.9%) |