| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 18 884 M$ | 22 237 M$ | 25 098 M$ | 28 167 M$ | 32 791 M$ |
| Dépenses totales | 8 657 M$ (45.8%) | 9 515 M$ (42.8%) | 10 468 M$ (41.7%) | 11 840 M$ (42.0%) | 13 277 M$ (40.5%) |
| EBITDA | 11 464 M$ (60.7%) | 12 953 M$ (58.2%) | 15 013 M$ (59.8%) | 16 797 M$ (59.6%) | 20 443 M$ (62.3%) |
| EBIT | 10 738 M$ (56.9%) | 12 203 M$ (54.9%) | 14 214 M$ (56.6%) | 15 900 M$ (56.4%) | 19 300 M$ (58.9%) |
| Résultat net | 8 687 M$ (46.0%) | 9 930 M$ (44.7%) | 11 195 M$ (44.6%) | 12 874 M$ (45.7%) | 14 968 M$ (45.6%) |