| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 46 173 M$ | 50 451 M$ | 33 336 M$ | 33 394 M$ | 30 153 M$ |
| Dépenses totales | 38 776 M$ (84.0%) | 45 281 M$ (89.8%) | 30 104 M$ (90.3%) | 30 527 M$ (91.4%) | 29 322 M$ (97.2%) |
| EBITDA | 8 698 M$ (18.8%) | 6 330 M$ (12.5%) | 4 310 M$ (12.9%) | 3 704 M$ (11.1%) | 1 162 M$ (3.9%) |
| EBIT | 7 305 M$ (15.8%) | 5 063 M$ (10.0%) | 2 776 M$ (8.3%) | 2 182 M$ (6.5%) | -228 M$ (-0.8%) |
| Résultat net | 5 610 M$ (12.1%) | 3 882 M$ (7.7%) | 2 114 M$ (6.3%) | 1 360 M$ (4.1%) | -745 M$ (-2.5%) |