| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 4 110 M$ | 10 372 M$ | 11 298 M$ | 13 017 M$ |
| Dépenses totales | 4 880 M$ (118.7%) | 8 017 M$ (77.3%) | 8 832 M$ (78.2%) | 9 928 M$ (76.3%) |
| EBITDA | 406 M$ (9.9%) | 3 859 M$ (37.2%) | 4 055 M$ (35.9%) | 4 499 M$ (34.6%) |
| EBIT | -685 M$ (-16.7%) | 2 593 M$ (25.0%) | 2 687 M$ (23.8%) | 2 959 M$ (22.7%) |
| Résultat net | 1 832 M$ (44.6%) | 1 221 M$ (11.8%) | 1 446 M$ (12.8%) | 1 627 M$ (12.5%) |