| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 660 M$ | 737 M$ | 509 M$ | 523 M$ |
| Dépenses totales | 469 M$ (71.2%) | 522 M$ (70.9%) | 448 M$ (88.1%) | 507 M$ (97.1%) |
| EBITDA | 226 M$ (34.3%) | 255 M$ (34.6%) | 106 M$ (21.0%) | 57 M$ (11.0%) |
| EBIT | 190 M$ (28.8%) | 214 M$ (29.1%) | 60 M$ (11.9%) | 15 M$ (2.9%) |
| Résultat net | 178 M$ (27.1%) | 259 M$ (35.1%) | 61 M$ (12.0%) | 3 M$ (0.6%) |