| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 1 021 M$ | 1 153 M$ | 1 253 M$ | 1 388 M$ |
| Dépenses totales | 969 M$ (94.8%) | 1 132 M$ (98.1%) | 1 124 M$ (89.7%) | 1 188 M$ (85.6%) |
| EBITDA | 30 M$ (3.0%) | 38 M$ (3.3%) | 202 M$ (16.2%) | -111 M$ (-8.1%) |
| EBIT | -26 M$ (-2.6%) | -22 M$ (-1.9%) | 151 M$ (12.1%) | -171 M$ (-12.4%) |
| Résultat net | -86 M$ (-8.4%) | 17 M$ (1.5%) | 63 M$ (5.0%) | -242 M$ (-17.5%) |