| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 898 M$ | 1 037 M$ | 1 136 M$ | 1 346 M$ |
| Dépenses totales | 893 M$ (99.5%) | 1 005 M$ (97.0%) | 1 106 M$ (97.4%) | 1 319 M$ (97.9%) |
| EBITDA | 26 M$ (2.9%) | 77 M$ (7.5%) | 93 M$ (8.2%) | 102 M$ (7.6%) |
| EBIT | -14 M$ (-1.6%) | 32 M$ (3.2%) | 41 M$ (3.7%) | 43 M$ (3.2%) |
| Résultat net | -36 M$ (-4.1%) | -8 M$ (-0.9%) | 16 M$ (1.4%) | 22 M$ (1.6%) |