| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 801 M$ | 821 M$ | 837 M$ | 844 M$ |
| Dépenses totales | 736 M$ (91.8%) | 692 M$ (84.4%) | 663 M$ (79.2%) | 649 M$ (76.9%) |
| EBITDA | 565 M$ (70.5%) | 584 M$ (71.1%) | 528 M$ (63.1%) | 818 M$ (97.0%) |
| EBIT | 92 M$ (11.5%) | 154 M$ (18.8%) | 130 M$ (15.6%) | 438 M$ (51.9%) |
| Résultat net | -12 M$ (-1.6%) | 47 M$ (5.8%) | 4 M$ (0.5%) | 298 M$ (35.4%) |