| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 653 M$ | 838 M$ | 1 224 M$ | 1 587 M$ | 1 873 M$ |
| Dépenses totales | 464 M$ (71.1%) | 643 M$ (76.7%) | 840 M$ (68.6%) | 1 072 M$ (67.6%) | 1 239 M$ (66.2%) |
| EBITDA | – | – | – | – | – |
| EBIT | 189 M$ (29.0%) | 199 M$ (23.8%) | 394 M$ (32.2%) | 524 M$ (33.1%) | 644 M$ (34.4%) |
| Résultat net | 152 M$ (23.4%) | 159 M$ (19.0%) | 308 M$ (25.2%) | 414 M$ (26.1%) | 503 M$ (26.9%) |