| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 524 M$ | 918 M$ | 1 326 M$ | 1 249 M$ | 1 152 M$ |
| Dépenses totales | 438 M$ (83.7%) | 836 M$ (91.0%) | 1 272 M$ (95.9%) | 1 212 M$ (97.1%) | 1 057 M$ (91.8%) |
| EBITDA | 326 M$ (62.2%) | 666 M$ (72.6%) | 752 M$ (56.7%) | 295 M$ (23.7%) | 568 M$ (49.4%) |
| EBIT | 119 M$ (22.8%) | 188 M$ (20.6%) | -23 M$ (-1.8%) | -426 M$ (-34.2%) | -42 M$ (-3.7%) |
| Résultat net | 66 M$ (12.7%) | 40 M$ (4.5%) | -278 M$ (-21.0%) | -654 M$ (-52.4%) | -246 M$ (-21.4%) |