| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 718 M$ | 720 M$ | 929 M$ | 1 423 M$ |
| Dépenses totales | 698 M$ (97.2%) | 681 M$ (94.6%) | 758 M$ (81.6%) | 886 M$ (62.3%) |
| EBITDA | 143 M$ (19.9%) | 123 M$ (17.2%) | 306 M$ (33.0%) | 686 M$ (48.2%) |
| EBIT | -2 M$ (-0.3%) | -39 M$ (-5.5%) | 116 M$ (12.5%) | 520 M$ (36.6%) |
| Résultat net | -37 M$ (-5.2%) | -84 M$ (-11.7%) | 35 M$ (3.8%) | 321 M$ (22.6%) |