| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 526 M$ | 872 M$ | 1 476 M$ | 2 347 M$ |
| Dépenses totales | 595 M$ (113.0%) | 901 M$ (103.4%) | 1 414 M$ (95.8%) | 2 242 M$ (95.5%) |
| EBITDA | -61 M$ (-11.6%) | -19 M$ (-2.3%) | 78 M$ (5.3%) | 160 M$ (6.8%) |
| EBIT | -68 M$ (-13.0%) | -29 M$ (-3.4%) | 61 M$ (4.2%) | 105 M$ (4.5%) |
| Résultat net | -65 M$ (-12.5%) | -23 M$ (-2.7%) | 126 M$ (8.5%) | 128 M$ (5.5%) |