| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 2 335 M$ | 3 835 M$ | 3 978 M$ | 4 981 M$ | 5 047 M$ |
| Dépenses totales | 1 837 M$ (78.7%) | 3 140 M$ (81.9%) | 3 243 M$ (81.5%) | 4 202 M$ (84.4%) | 4 394 M$ (87.1%) |
| EBITDA | 500 M$ (21.4%) | 867 M$ (22.6%) | 840 M$ (21.1%) | 733 M$ (14.7%) | 759 M$ (15.0%) |
| EBIT | 374 M$ (16.0%) | 623 M$ (16.2%) | 627 M$ (15.8%) | 465 M$ (9.3%) | 486 M$ (9.6%) |
| Résultat net | 176 M$ (7.5%) | 352 M$ (9.2%) | 313 M$ (7.9%) | 47 M$ (0.9%) | 81 M$ (1.6%) |