| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 660 M$ | 829 M$ | 1 015 M$ | 1 396 M$ |
| Dépenses totales | 392 M$ (59.5%) | 491 M$ (59.3%) | 463 M$ (45.7%) | 594 M$ (42.5%) |
| EBITDA | 315 M$ (47.8%) | 451 M$ (54.5%) | 656 M$ (64.7%) | 573 M$ (41.0%) |
| EBIT | 265 M$ (40.3%) | 367 M$ (44.3%) | 575 M$ (56.7%) | 485 M$ (34.7%) |
| Résultat net | 202 M$ (30.6%) | 281 M$ (34.0%) | 444 M$ (43.7%) | 316 M$ (22.7%) |