| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 1 022 M$ | 1 568 M$ | 2 519 M$ | 2 938 M$ |
| Dépenses totales | 786 M$ (76.9%) | 1 367 M$ (87.2%) | 2 299 M$ (91.3%) | 2 401 M$ (81.7%) |
| EBITDA | 304 M$ (29.8%) | 346 M$ (22.1%) | 472 M$ (18.8%) | 814 M$ (27.7%) |
| EBIT | 236 M$ (23.1%) | 201 M$ (12.8%) | 219 M$ (8.7%) | 537 M$ (18.3%) |
| Résultat net | 190 M$ (18.6%) | 122 M$ (7.8%) | 102 M$ (4.1%) | 537 M$ (18.3%) |