| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 1 273 M$ | 1 410 M$ | 1 585 M$ | 1 740 M$ |
| Dépenses totales | 932 M$ (73.3%) | 1 022 M$ (72.5%) | 1 111 M$ (70.1%) | 1 206 M$ (69.3%) |
| EBITDA | 762 M$ (59.9%) | 901 M$ (63.9%) | 1 023 M$ (64.6%) | 1 122 M$ (64.5%) |
| EBIT | 391 M$ (30.7%) | 508 M$ (36.1%) | 602 M$ (38.0%) | 670 M$ (38.5%) |
| Résultat net | 155 M$ (12.2%) | 259 M$ (18.4%) | 284 M$ (17.9%) | 333 M$ (19.2%) |