| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 6 700 M$ | 7 824 M$ | 9 083 M$ | 9 932 M$ |
| Dépenses totales | 6 487 M$ (96.8%) | 7 295 M$ (93.2%) | 8 100 M$ (89.2%) | 8 539 M$ (86.0%) |
| EBITDA | 584 M$ (8.7%) | 706 M$ (9.0%) | 1 430 M$ (15.7%) | 1 793 M$ (18.1%) |
| EBIT | 207 M$ (3.1%) | 328 M$ (4.2%) | 1 037 M$ (11.4%) | 1 351 M$ (13.6%) |
| Résultat net | -107 M$ (-1.6%) | 56 M$ (0.7%) | 842 M$ (9.3%) | 963 M$ (9.7%) |