| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 2 619 M$ | 3 318 M$ | 4 206 M$ | 5 219 M$ |
| Dépenses totales | 2 900 M$ (110.7%) | 2 432 M$ (73.3%) | 2 812 M$ (66.9%) | 3 622 M$ (69.4%) |
| EBITDA | 290 M$ (11.1%) | 1 212 M$ (36.5%) | 1 868 M$ (44.4%) | 2 154 M$ (41.3%) |
| EBIT | 20 M$ (0.8%) | 904 M$ (27.2%) | 1 445 M$ (34.4%) | 1 625 M$ (31.1%) |
| Résultat net | -44 M$ (-1.7%) | 830 M$ (25.0%) | 1 292 M$ (30.7%) | 1 528 M$ (29.3%) |