| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 466 M$ | 513 M$ | 536 M$ | 558 M$ | 582 M$ |
| Dépenses totales | 357 M$ (76.6%) | 372 M$ (72.6%) | 425 M$ (79.3%) | 438 M$ (78.6%) | 462 M$ (79.4%) |
| EBITDA | 115 M$ (24.8%) | 147 M$ (28.8%) | 120 M$ (22.4%) | 129 M$ (23.1%) | 129 M$ (22.3%) |
| EBIT | 108 M$ (23.4%) | 140 M$ (27.4%) | 111 M$ (20.7%) | 119 M$ (21.4%) | 119 M$ (20.6%) |
| Résultat net | 101 M$ (21.7%) | 102 M$ (19.9%) | 100 M$ (18.7%) | 109 M$ (19.5%) | 106 M$ (18.2%) |