| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 1 434 M$ | 1 611 M$ | 1 830 M$ | 2 168 M$ | 2 320 M$ |
| Dépenses totales | 1 148 M$ (80.0%) | 1 409 M$ (87.5%) | 1 659 M$ (90.7%) | 1 478 M$ (68.2%) | 1 427 M$ (61.5%) |
| EBITDA | 300 M$ (20.9%) | 222 M$ (13.8%) | 196 M$ (10.7%) | 718 M$ (33.1%) | 921 M$ (39.7%) |
| EBIT | 286 M$ (20.0%) | 201 M$ (12.5%) | 170 M$ (9.3%) | 689 M$ (31.8%) | 892 M$ (38.5%) |
| Résultat net | 231 M$ (16.1%) | 182 M$ (11.3%) | 207 M$ (11.4%) | 521 M$ (24.0%) | 782 M$ (33.7%) |