| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 1 028 M$ | 1 018 M$ | 1 131 M$ | 1 267 M$ | 1 288 M$ |
| Dépenses totales | 206 M$ (20.0%) | 30 M$ (3.0%) | 308 M$ (27.2%) | 411 M$ (32.5%) | 466 M$ (36.2%) |
| EBITDA | – | – | – | – | – |
| EBIT | 830 M$ (80.8%) | 1 003 M$ (98.6%) | 853 M$ (75.4%) | 890 M$ (70.3%) | 854 M$ (66.3%) |
| Résultat net | 681 M$ (66.3%) | 831 M$ (81.6%) | 696 M$ (61.6%) | 729 M$ (57.6%) | 689 M$ (53.6%) |