| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 4 411 M$ | 4 417 M$ | 4 439 M$ | 4 715 M$ |
| Dépenses totales | 4 027 M$ (91.3%) | 4 091 M$ (92.6%) | 4 188 M$ (94.3%) | 4 463 M$ (94.7%) |
| EBITDA | 851 M$ (19.3%) | -224 M$ (-5.1%) | 1 385 M$ (31.2%) | 676 M$ (14.3%) |
| EBIT | 169 M$ (3.8%) | -918 M$ (-20.8%) | 723 M$ (16.3%) | -4 M$ (-0.1%) |
| Résultat net | -78 M$ (-1.8%) | -1 231 M$ (-27.9%) | 338 M$ (7.6%) | -232 M$ (-4.9%) |