| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 4 348 M$ | 4 801 M$ | 5 373 M$ | 5 935 M$ |
| Dépenses totales | 3 718 M$ (85.5%) | 4 069 M$ (84.8%) | 4 508 M$ (83.9%) | 4 882 M$ (82.3%) |
| EBITDA | 870 M$ (20.0%) | 1 024 M$ (21.3%) | 1 186 M$ (22.1%) | 1 404 M$ (23.7%) |
| EBIT | 626 M$ (14.4%) | 750 M$ (15.6%) | 887 M$ (16.5%) | 1 076 M$ (18.1%) |
| Résultat net | 271 M$ (6.2%) | 352 M$ (7.3%) | 455 M$ (8.5%) | 566 M$ (9.5%) |