| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 487 M$ | 570 M$ | 640 M$ | 721 M$ |
| Dépenses totales | 304 M$ (62.5%) | 342 M$ (60.0%) | 385 M$ (60.1%) | 433 M$ (60.1%) |
| EBITDA | 378 M$ (77.7%) | 419 M$ (73.5%) | 453 M$ (70.8%) | 503 M$ (69.8%) |
| EBIT | 224 M$ (46.2%) | 248 M$ (43.6%) | 263 M$ (41.2%) | 286 M$ (39.8%) |
| Résultat net | 186 M$ (38.2%) | 200 M$ (35.1%) | 227 M$ (35.6%) | 257 M$ (35.7%) |