| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 250 M$ | 369 M$ | 531 M$ | 748 M$ | 1 037 M$ |
| Dépenses totales | 310 M$ (123.9%) | 434 M$ (117.6%) | 544 M$ (102.5%) | 685 M$ (91.6%) | 902 M$ (86.9%) |
| EBITDA | -57 M$ (-22.8%) | -60 M$ (-16.3%) | -6 M$ (-1.2%) | 73 M$ (9.8%) | 149 M$ (14.5%) |
| EBIT | -60 M$ (-23.9%) | -65 M$ (-17.6%) | -13 M$ (-2.5%) | 62 M$ (8.4%) | 135 M$ (13.1%) |
| Résultat net | -60 M$ (-24.0%) | -59 M$ (-16.1%) | 16 M$ (3.0%) | 88 M$ (11.8%) | 414 M$ (39.9%) |