| En Millions USD | 03/2022 | 03/2023 | 03/2024 | 03/2025 | 03/2026 |
|---|---|---|---|---|---|
| CA | 3 150 M$ | 3 627 M$ | 4 287 M$ | 4 985 M$ | 5 472 M$ |
| Dépenses totales | 2 585 M$ (82.1%) | 2 974 M$ (82.0%) | 3 360 M$ (78.4%) | 3 806 M$ (76.4%) | 4 209 M$ (76.9%) |
| EBITDA | 609 M$ (19.4%) | 716 M$ (19.8%) | 1 039 M$ (24.2%) | 1 316 M$ (26.4%) | 1 404 M$ (25.7%) |
| EBIT | 566 M$ (18.0%) | 669 M$ (18.5%) | 981 M$ (22.9%) | 1 246 M$ (25.0%) | 1 328 M$ (24.3%) |
| Résultat net | 451 M$ (14.3%) | 516 M$ (14.2%) | 759 M$ (17.7%) | 966 M$ (19.4%) | 1 024 M$ (18.7%) |